XTI Aerospace Reports Third Quarter 2026 Results

FORT LAUDERDALE, Fla., Nov. 12, 2026 /PRNewswire/ -- XTI Aerospace, Inc. (Nasdaq: XTIA) ("XTI Aerospace," "XTI," or the "Company"), parent company of Drone Nerds, LLC, ("Drone Nerds"), a leading drone solutions platform serving commercial, enterprise and government customers, today announced financial results for its third quarter ended September 30, 2026, and reiterated its outlook for 2026.

XTI Aerospace Logo

2026 Third Quarter Highlights (Inpixon results excluded and reflected in discontinued operations):

  • Revenue of $35.3 million, up 8.8% sequentially from the second quarter 2026 and up 46.1% from third quarter 2025 proforma revenue, partially driven by September demand ahead of Section 232 tariffs implemented this year
  • Gross profit of $7.7 million
  • Gross profit as a percentage of revenue of approximately 21.7%, inclusive of one-time benefits, primarily relating to tariff recoveries. Excluding the nonrecurring amounts, the gross profit margin was 16.0%.
  • G&A reduced to 29.2% of sales from 39.2% in the first six months of 2026. Cost realignment initiatives included a reduction in corporate and development-division headcount, consolidation of office footprint, and termination of non-core consulting, vendor and software contracts
  • Adjusted EBITDA of $1.6 million compared to negative $4.9 million in the second quarter of 2026

"Our strategic pivot to focus on our Drone Nerds business is substantially complete," said Jeremy Schneiderman, XTI Aerospace's Interim Chief Executive Officer. "We have discontinued the operation of the XTI aircraft business, rightsized our corporate overhead and are focused on the significant opportunity in the commercial and enterprise drone market. We are uniquely positioned to help our customers manage their drone programs from aircraft payloads, software, fleet management and training, to service and repair."

"We have continued to strengthen our product offerings over the last several months, adding pressure washing, airport detection and first responder programs to our portfolio. The growth opportunities we see across our portfolio combined with continued disciplined expense management is expected to lead to the transition to positive ongoing operating cash flows during the fourth quarter of 2026."

2026 Financial Outlook and Guidance:

  • Full year 2026 revenue of $125 million to $130 million
  • Full year 2026 gross profit as a percentage of revenue of 17 percent to 19 percent

The Company's outlook assumes, among other things, continued access to its asset-based credit facility and no material further changes in tariff policy, and is subject to the risks described below under "Cautionary Statement Regarding Forward-Looking Statements."

2026 Third Quarter and Recent Events:

  • Announced partnership with AirSight, a drone detection and airspace security software solutions provider, to expand Drone Nerds' drone detection offerings within its enterprise solutions portfolio
  • Introduced ABZ Innovation C30 High-Pressure Cleaning Drone to its Enterprise Portfolio
  • Launched its Drone as First Responder (DFR) program, Evolver DFR, which gives police, fire, and emergency agencies everything they need to confidently send a drone to an emergency call
  • Appointed Dr. Allan Evans as Chairman of the Board of Directors and Jeremy Schneiderman as Interim CEO

Liquidity and Reduction of Corporate Expenses

As of September 30, 2026, the Company had $5.7 million of unrestricted cash and cash equivalents and $11.9 million of remaining availability on the borrowing base under its credit facility at Drone Nerds.

During the second and third quarters the Company took significant action to reduce its corporate and ADS headcount and related compensation, to consolidate its office footprint, and to terminate non-core consulting, vendor and software contracts. Average monthly operating cash outflows of the Company's ADS and corporate operations (excluding Drone Nerds) during the third quarter were approximately $1.1 million per month, down approximately 42% from the second quarter, and 62% from the first quarter.   

The Company has also recently restructured $4.7 million of promissory notes, which had previously been in default and also secured a cross-default waiver from JPMorgan Chase Bank, N.A. on our revolving credit facility.

Unaudited Supplemental Combined Financial Information
For purposes of this release, references to "supplemental combined" financial information refer to the unaudited supplemental combined financial information described below.

The Company has provided unaudited supplemental financial information of the combined company in this press release. The following financial information combines XTI and Drone Nerds historical operating results as if the businesses had been operated together on a combined basis during prior periods. This financial information is intended to illustrate the current operating footprint of the Company following the acquisition of Drone Nerds and divestiture of the Company's Industrial IoT / Real-Time Location Systems business.

The unaudited supplemental combined financial information is not "pro forma" financial information as that term is used in Article 11 of Regulation S-X. The unaudited supplemental combined financial information was not prepared in accordance with Article 11 of Regulation S-X and differs from the unaudited pro forma condensed combined financial information included in the Current Report on Form 8-K/A filed with the SEC on February 9, 2026 (the "Pro Forma 8-K Filing"), which was prepared in accordance with Article 11 of Regulation S-X and presented the year ended December 31, 2024 and the nine months ended September 30, 2025, which includes the 2025 periods shown in this press release, but did not present those periods separately. The unaudited supplemental combined financial information was not prepared in accordance with Article 11 of Regulation S-X and is presented for illustrative purposes to assist investors in understanding the operational performance of the combined business, timing and operational impact of the acquisition, and integration of the combined business, and should not be considered a substitute for the pro forma financial information included in the Company's prior filings prepared in accordance with Article 11 of Regulation S-X.

Consequently, the unaudited supplemental combined financial information is intentionally different from, but does not supersede, the pro forma financial information set forth in the Pro Forma 8-K Filing or the pro forma financial information set forth in the Company's most recent annual report on Form 10-K.

In addition, the unaudited supplemental combined financial information does not purport to indicate the results that actually would have been obtained had the companies been operated together during the periods presented, or which may be realized in the future. The unaudited supplemental combined financial information has no impact on XTI's or Drone Nerds' previously reported consolidated balance sheets or statements of operations, cash flows or equity.

XTI Aerospace, Inc. and Subsidiaries
Pro Forma(1) Combined Financial Data
(Unaudited)



Three Months Ended September 30,




(in thousands, except percentages)

2026


2025


$ Change


% Change

Revenues

$      35,314


$      24,164


$        11,150


46 %

Cost of revenues

27,637


19,133


8,504


44 %

Gross profit

7,677


5,031


2,646


53 %

Operating expenses

12,675


17,189


(4,514)


(26) %

Loss from operations

(4,998)


(12,158)


7,160


(59) %

Other expense, net

31,673


1,034


30,639


2963 %

Income tax expense

—


—


—


— %

Pro forma net income (loss) from continuing
operations

$      26,675


$     (11,124)


$        37,799


(340) %


(1) For information on unaudited supplemental combined financial information presented, see the section titled "Unaudited
Supplemental Combined Financial Information" in this press release.

The unaudited supplemental combined financial information excludes non-recurring transaction-related costs associated with the Drone Nerds acquisition.

Conference Call 

The Company will host a live webcast on Thursday, November 12, 2026 at 4:30 PM ET, which will consist of a live question and answer session with Jeremy Schneiderman, Interim Chief Executive Officer and Brooke Turk, Chief Financial Officer.

Investors and analysts are invited to participate and may register in advance using this link: https://xti-aerospace-3q-2026-conference-call.open-exchange.net/. The registration link is also available in the "Investor Relations" section of the Company's website under "IR News & Events." Dial-in information will be included upon registration.

The replay of the event will be publicly available to all investors in the Investor Relations section, under "IR News & Events" section of the Company's website at xtiaerospace.com following the conclusion of the question and answer session and will remain available for 30 days.

About XTI Aerospace, Inc.

XTI Aerospace, Inc. ("XTI") (Nasdaq: XTIA) is focused on building a leading platform for commercial and government drone adoption in the growing unmanned aircraft systems ("UAS") industry. Through its subsidiary, Drone Nerds, LLC, XTI supports enterprise and government customers in sectors including public safety, agriculture, construction, and energy across the drone program lifecycle, from hardware sourcing and deployment to training, service, repair, and the proprietary Always Flying™ program. Its established U.S. customer base and reputation as a trusted solutions provider position the company as a go-to-market partner for drone manufacturers and software developers seeking to scale in the domestic market.

For more information about XTI, please visit xtiaerospace.com and follow XTI on LinkedIn, Instagram, X, and YouTube.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains certain "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact contained in this press release are forward-looking statements. 

Forward-looking statements may be identified by words such as "believe," "continue," "could," "would," "will," "expect," "intend," "plan," "target," "estimate," "project," or similar expressions. These statements are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied. Such risks include, but are not limited to, the Company's ability to continue as a going concern, the Company's ability to maintain the listing of its common stock on Nasdaq, the impact of Section 232 tariffs and other trade measures; pending regulatory inquiries and proceedings relating to the Company and its subsidiaries; potential conflicts of interest arising from its Interim Chief Executive Officer's economic interest in the holders of its acquisition-related notes, market adoption, regulatory requirements, supply chain conditions, technological development, integration of the acquired businesses, the Company's liquidity and ability to access additional capital on acceptable terms or at all, the Company's stockholders' equity and the sufficiency of its capital resources, and changes in applicable laws or regulations, customer demand variability and seasonal purchasing patterns, the Company's ability to achieve projected gross margins and operating cost reductions, working capital timing and inventory management, the outcome of pending legal proceedings involving the Company and its subsidiaries, the Company's ability to maintain relationships with key suppliers, restrictions and covenants under the Company's ABL credit facility, risks related to the wind-down of the Company's ADS division and the development of its ATM division, which has not generated revenues, and the potential for significant non-cash charges related to changes in the fair value of warrant liabilities as well as the other risks and uncertainties described in the Company's filings with the SEC. The Company's financial outlook and other projections in this press release are based on management's current expectations and assumptions and are particularly subject to these risks. XTI undertakes no obligation to update any forward-looking statements to reflect subsequent events or circumstances, except as required by applicable law. Readers are encouraged to review the risk factors described in XTI's filings with the SEC, including its most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K and subsequent filings. 

Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted accounting principles in the United States ("GAAP"). XTI uses earnings before interest, income taxes, depreciation amortization ("EBITDA") and Adjusted EBITDA and important supplemental measures of the Company's operating performance.

A reconciliation of these non-GAAP measures to the most directly comparable GAAP measures for historical periods is provided in Schedule 1. As noted above under "2026 Financial Outlook and Guidance," the Company is unable to provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying certain reconciling items, including, without limitation, changes in the fair value of warrant liability.

The Company's 2026 financial outlook is based on management's current expectations and assumptions regarding customer demand, product availability, gross margin trends, operating cost levels, and the timing of working capital normalization. These targets are forward-looking statements and are subject to the risks and uncertainties described below and in the Company's filings with the U.S. Securities and Exchange Commission (the "SEC"), including with respect to pending legal proceedings, liquidity, the Company's capital structure and the other matters described under "Cautionary Statement Regarding Forward-Looking Statements" below.

The Company has not provided a reconciliation of forward-looking Adjusted EBITDA or other forward-looking non-GAAP measures to the most directly comparable GAAP financial measures because certain reconciling items, including changes in the fair value of warrant liability and other items, depend on future events outside the Company's control and cannot be reasonably predicted or determined without unreasonable efforts. The variability of these items could have a significant and potentially unpredictable impact on future GAAP results.

Contacts:

General inquiries:
Email: contact@xtiaerospace.com
Web: https://xtiaerospace.com/contact

Investor Relations:
IR@xtiaerospace.com

XTI Aerospace, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)



Three Months Ended
September 30,


Nine Months Ended
September 30,


2026


2025


2026


2025


(Unaudited)


(Unaudited)

Revenues

$         35,314


$             —


$         95,459


$             —

Cost of Revenues

27,637


—


76,993


—

Gross Profit

7,677


—


18,466


—









Operating Expenses








Research and development

163


1,449


1,937


3,953

Sales and marketing

1,810


2,071


6,148


3,280

General and administrative

10,321


9,857


33,922


20,127

Merger and acquisition transaction costs

134


458


224


458

Amortization of intangible assets

247


8


705


24

Total Operating Expenses

12,675


13,843


42,936


27,842

Loss from Operations

(4,998)


(13,843)


(24,470)


(27,842)

Other Income (Expense)








Interest expense, net

(278)


(1)


(580)


(219)

Loss on extinguishment of debt

—


—


—


(421)

Warrant issuance expense

—


(785)


—


(6,580)

Change in fair value of warrant liability

32,023


2,151


18,989


(3,280)

Other

(72)


—


140


(349)

Total Other Income (Expense)

31,673


1,365


18,549


(10,849)









Income (Loss) from Continuing Operations Before
Income Taxes

26,675


(12,478)


(5,921)


(38,691)

Income tax benefit

—


—


—


6

Net Income (Loss) from Continuing Operations, net of
tax

26,675


(12,478)


(5,921)


(38,685)

Loss from operations of discontinued component,
inclusive of tax

(100)


(968)


(4,952)


(8,491)

Net income (Loss)

26,575


(13,446)


(10,873)


(47,176)

Net income attributable to noncontrolling interest

573


—


1,149


—

Net Income (Loss) Attributable to XTI Aerospace, Inc.

26,002


(13,446)


(12,022)


(47,176)

Less: Preferred stock dividends

—


—


42


29

Net Income (Loss) Attributable to Common
Stockholders

$       26,002


$      (13,446)


$      (12,064)


$      (47,205)









Net Income (Loss) Per Share – Basic:








Continuing operations

$           0.68


$          (0.57)


$          (0.19)


$          (3.55)

Discontinued operations

$              —


$          (0.04)


$          (0.13)


$          (0.78)

Net income (Loss) per share

$           0.68


$          (0.61)


$          (0.32)


$          (4.33)









Net Income (Loss) Per Share – Diluted:








Continuing operations

$           0.19


$          (0.57)


$          (0.19)


$          (3.55)

Discontinued operations

$              —


$          (0.04)


$          (0.13)


$          (0.78)

Net income (Loss) per share

$           0.19


$          (0.61)


$          (0.32)


$          (4.33)









Weighted Average Shares Outstanding, Basic

38,477,789


22,065,141


37,403,649


10,914,152

Weighted Average Shares Outstanding, Diluted

60,322,244


22,065,141


37,403,649


10,914,152

 

XTI Aerospace, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)



September 30,
2026


December 31,
2025


(Unaudited)



Assets




Current Assets




Cash and cash equivalents

$           5,657


$         16,696

Accounts receivable, net

11,892


12,093

Inventories

17,807


15,400

Prepaid expenses and other current assets

5,552


3,989

Current assets of discontinued operations (Note 17)

—


3,645

Total Current Assets

40,908


51,823

Property and equipment, net

407


385

Operating lease right-of-use asset, net

1,341


2,965

Intangible assets, net

8,650


9,338

Goodwill

13,393


11,544

Note receivable

4,394


—

Other assets

778


403

Non-current assets of discontinued operations (Note 17)

—


4,788

Total Assets

$         69,871


$         81,246






September 30,
2026


December 31,
2025


(Unaudited)



Liabilities, Mezzanine Equity, and Stockholders' Equity (Deficit)








Current Liabilities




Accounts payable

$           2,152


$           5,212

Accrued expenses and other current liabilities

6,820


6,556

Customer deposits

2,689


3,071

Warrant liability

24,459


22,561

Operating lease obligation, current

635


550

Note payable - related party

450


—

Acquisition-related promissory note - related party, current

726


7,931

Asset-based revolving line of credit

5,928


—

Income tax payable

1,600


—

Current liabilities of discontinued operations (Note 17)

—


1,722

Total Current Liabilities

45,459


47,603

Note payable - related party

—


450

Operating lease obligation, noncurrent

736


2,427

Acquisition-related promissory note - related party, noncurrent

3,930


—

Other non-current liabilities

60


—

Non-current liabilities of discontinued operations (Note 17)

—


322

Total Liabilities

50,185


50,802

Commitments and Contingencies (Note 13)




Mezzanine Equity




Representative and placement agent warrants, net of issuance costs

2,701


2,701

Stockholders' Equity




Preferred Stock - $0.001 par value; 5,000,000 shares authorized

—


—

Series 4 Convertible Preferred Stock - $0.001 par value; 10,415 shares authorized; 1 share
issued and outstanding as of September 30, 2026 and December 31, 2025

—


—

Series 5 Convertible Preferred Stock - $0.001 par value; 12,000 shares authorized; 126 shares
issued and outstanding as of September 30, 2026 and December 31, 2025

—


—

Series 9 Convertible Preferred Stock - $0.001 par value; 20,000 shares authorized; 0 shares
issued and outstanding as of September 30, 2026 and December 31, 2025, respectively

—


—

Series 10 Convertible Preferred Stock - $0.001 par value; 25,000 shares authorized; 0 and
25,000 shares issued and outstanding as of September 30, 2026 and December 31, 2025,
respectively

—


21,793

Common Stock - $0.001 par value; 500,000,000 shares authorized; 38,477,789 and 32,786,816
shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively

38


33

Additional paid-in capital

180,138


157,354

Accumulated other comprehensive income

—


881

Accumulated deficit

(174,345)


(162,323)

Total Stockholders' Equity

5,831


17,738

Noncontrolling interest – Class B Units of XTI Drones Holdings, LLC

11,154


10,005

Total Equity

16,985


27,743

Total Liabilities, Mezzanine Equity, and Equity

$         69,871


$         81,246

 

XTI Aerospace, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



Nine Months Ended September 30,

(amounts in thousands, unaudited)

2026


2025

Cash Flows Used in Operating Activities




Net loss

$         (10,873)


$         (47,176)

Adjustment to reconcile net loss to net cash used in operating activities:




Depreciation and amortization

163


103

Amortization of intangible assets

688


206

Amortization of right-of-use asset

560


100

Non-cash interest expense, net

31


145

Stock-based compensation

14,037


7,527

Impairment of goodwill

—


4,049

Impairment of intangible assets

—


631

Loss on extinguishment of debt

—


421

Warrant issuance expense

—


6,580

Change in fair value of warrant liability

(18,989)


3,280

Loss on sale of Inpixon division

831


—

Other

1


20

Changes in operating assets and liabilities:




Accounts receivable and other receivables

1,480


(1,293)

Inventories

(2,389)


1,016

Prepaid expenses and other current assets

(875)


101

Other assets

35


287

Accounts payable

(3,116)


(1,940)

Related party payables

—


(51)

Accrued expenses and other current liabilities

27


(4,600)

Customer deposits

(85)


336

Operating lease obligation

(529)


(98)

Net Cash Used in Operating Activities

(19,003)


(30,356)

Cash Flows Used in Investing Activities




Purchase of property and equipment

(228)


(126)

Net cash paid on disposal of the Inpixon Business

(694)


—

Net Cash Used in Investing Activities

(922)


(126)

Cash Provided by Financing Activities




Proceeds from the exercise of liability classified warrants

7,927


4,061

Proceeds from other debt

60


—

Payment of offering costs and commissions in connection with exercise of liability classified warrants

(488)


—

Net proceeds from sale of common stock and pre-funded warrants via public offerings

—


57,051

Net proceeds from ATM stock offering

—


1,667

Redemption of Series 9 preferred stock

—


(1,427)

Borrowings on Asset-Based Revolving Line of Credit (Drone Nerds)

89,456


—

Repayment of borrowings on Asset-Based Revolving Line of Credit (Drone Nerds)

(83,528)


—

Payment of debt issuance costs

(565)


—

Repayments of promissory notes - related party

(3,500)


(2,784)

Net Cash Provided by Financing Activities

9,362


58,568

Effect of Foreign Exchange Rate on Changes on Cash

20


7

Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash

(10,543)


28,093

Cash, Cash Equivalents and Restricted Cash - Beginning of period

16,919


4,105

Cash, Cash Equivalents and Restricted Cash - End of period

$            6,376


$          32,198

 

XTI Aerospace, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(In thousands)
(Unaudited)



Three Months Ended September 30,




(in thousands, except percentages)

2026


2025


$ Change


% Change

Revenues

$      35,314


$      24,164


$        11,150


46 %

Cost of revenues

27,637


19,133


8,504


44 %

Gross profit

7,677


5,031


2,646


53 %

Operating expenses

12,675


17,189


(4,514)


(26) %

Loss from operations

(4,998)


(12,158)


7,160


(59) %

Other expense, net

31,673


1,034


30,639


2963 %

Income tax expense

—


—


—


— %

Pro forma net income (loss) from continuing
operations

$      26,675


$     (11,124)


$        37,799


(340) %

Reconciliation of Pro Forma EBITDA and Pro
Forma Adjusted EBITDA








Pro forma net loss from continuing operations

26,675


(11,124)





Interest expense, net

278


353





Income tax expense

—


—





Depreciation and amortization

281


262





Pro Forma EBITDA

$      27,234


$     (10,509)


$        37,743


(359) %

Change in fair value of warrant liability

(32,023)


(2,151)





Severance and restructuring charges

817


—





Stock-based compensation expense

5,417


6,283





Selected charges that are unusual or non-recurring (1)

134


785





Pro Forma Adjusted EBITDA

$       1,579


$      (5,592)


$          7,171


(128) %









Pro forma Margins:








Gross margin

22 %


21 %





Pro Forma Adjusted EBITDA Margin

4 %


(23) %






(1) Includes warrant issue expense, change in fair value of investment, loss on extinguishment of debt, and other adjustments
that management believes are non-recurring.

 


Nine Months Ended September 30,




(in thousands, except percentages)

2026


2025


$ Change


Change*

Revenues

$      95,459


$      79,881


$        15,578


20 %

Cost of revenues

76,993


61,575


15,418


25 %

Gross profit

18,466


18,306


160


1 %

Operating expenses

42,936


37,979


4,957


13 %

Loss from operations

(24,470)


(19,673)


(4,797)


24 %

Other expense, net

18,549


(11,989)


30,538


(255) %

Income tax benefit

—


6


(6)


(100) %

Pro forma net loss from continuing operations

$      (5,921)


$     (31,656)


$        25,735


(81) %

Reconciliation of Pro Forma EBITDA and Pro
Forma Adjusted EBITDA








Pro forma net loss from continuing operations

(5,921)


(31,656)





Interest expense, net

580


1,434





Income tax benefit

—


(6)





Depreciation and amortization

831


781





Pro Forma EBITDA

$      (4,510)


$     (29,447)


$        24,937


(85) %

Change in fair value of warrant liability

(18,989)


3,280





Severance and restructuring charges

1,171


—





Stock-based compensation expense

13,866


7,362





Selected charges that are unusual or non-
recurring (1)

224


7,345

(1)




Pro Forma Adjusted EBITDA

$      (8,238)


$     (11,460)


$          3,222


(28) %









Pro forma Margins:








Gross margin

19 %


23 %





Pro Forma Adjusted EBITDA Margin

(9) %


(14) %






(1) Includes warrant issue expense, change in fair value of investment, loss on extinguishment of debt, and other adjustments
that management believes are non-recurring.

Schedule 1
XTI Aerospace, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA
(In thousands)
(Unaudited)

EBITDA and Adjusted EBITDA
XTI Aerospace defines EBITDA as net income (loss) before interest, income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for certain items including, (i) non-cash stock-based compensation expense; (ii) severance and restructuring charges; (iii) change in the fair value of warrant liability; and (iv) selected charges that are unusual or non-recurring.

The Company believes that EBITDA and Adjusted EBITDA financial measures assist our board of directors, management, investors, and lenders in comparing our operating performance and establishing operational goals on a consistent basis across periods by removing the effects of our capital structure and other items that impact the comparability of financial results from period to period. We present EBITDA and Adjusted EBITDA because we believe they provide useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. EBITDA and Adjusted EBITDA are non-GAAP financial measures and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. These non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies. The most comparable GAAP financial measures, net income, and information reconciling the GAAP and non-GAAP financial measures are included in the table below:


Three Months Ended
September 30,


Nine Months Ended
September 30,

(in thousands)

2026


2025


2026


2025

Net income (loss) from continuing operations

$

26,675


$

(12,478)


$

(5,921)


$

(38,685)

Interest expense, net


278



1



580



219

Income tax benefit


—



—



—



(6)

Depreciation and amortization


281



24



831



66

EBITDA

$

27,234


$

(12,453)


$

(4,510)


$

(38,406)

Change in fair value of warrant liability


(32,023)



(2,151)



(18,989)



3,280

Severance and restructuring charges


817



—



1,171



—

Stock-based compensation expense


5,417



6,283



13,866



7,362

Selected charges that are unusual or non-recurring (1)


134



785



224



7,345

Adjusted EBITDA

$

1,579


$

(7,536)


$

(8,238)


$

(20,419)


(1) Includes warrant issue expense, change in fair value of investment, loss on extinguishment of debt, and other adjustments that
management believes are non-recurring.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/xti-aerospace-reports-third-quarter-2026-results-302938410.html

SOURCE XTI Aerospace, Inc.