v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenues $ 220 $ 0
Cost of Revenues 79 0
Gross Profit 141 0
Operating Expenses    
Research and development 464 435
Sales and marketing 304 135
General and administrative 1,717 570
Merger-related transaction costs 6,490 137
Amortization of intangible assets 43 7
Total Operating Expenses 9,018 1,284
Loss from Operations (8,877) (1,284)
Other Income (Expense)    
Interest expense, net (261) (233)
Amortization of deferred loan costs (17) (22)
Inducement loss on debt conversions (6,732) 0
Change in fair value of convertible notes 12,882 0
Change in fair value of JV obligation 0 (26)
Change in fair value of warrant liability 398 0
Other income, net 9 0
Total Other Income (Expense) 6,279 (281)
Net Loss, before tax (2,598) (1,565)
Income tax provision (4) 0
Net Loss Attributable to Stockholders of XTI Aerospace (2,602) (1,565)
Preferred stock return and dividend (61) 0
Net Loss Attributable to Common Stockholders $ (2,663) $ (1,565)
Net Loss Per Share    
Net Loss Per Share - Basic (in usd per share) $ (0.50) $ (0.41)
Net Loss Per Share - Diluted (in usd per share) $ (0.50) $ (0.41)
Weighted Average Shares Outstanding    
Basic (in shares) 5,366,823 3,790,106
Diluted (in shares) 5,366,823 3,790,106

Source